Greiðslur: verðtryggt
Fyrsti vaxtadagur
01.09.2024
Lánstími
120 mánuðir
Mánuðir milli gjalddaga
1
Nafnvextir á ári
4,80%
Ársverðbólga
2,50%
Andvirði skuldabréfs
9.818.000
Heildar lántökukostnaður
182.000
Heildar endurgreiðsla
14.008.289
Nr
Greiðsludagur
Eftirstöðvar
Afborgun
Vextir
Verðbætur
Kostnaður
Samtals greitt
Samtals
11.354.522
2.635.767
1.733.690
18.000
14.008.289
1
01.10.2024
10.020.598
83.505
40.082
257
150
123.737
2
01.11.2024
9.957.562
83.677
39.830
515
150
123.657
3
01.12.2024
9.894.224
83.849
39.577
771
150
123.576
4
01.01.2025
9.830.582
84.022
39.322
1.028
150
123.494
5
01.02.2025
9.766.636
84.195
39.067
1.284
150
123.412
6
01.03.2025
9.702.386
84.369
38.810
1.540
150
123.328
7
01.04.2025
9.637.828
84.542
38.551
1.795
150
123.244
8
01.05.2025
9.572.964
84.716
38.292
2.050
150
123.158
9
01.06.2025
9.507.792
84.891
38.031
2.305
150
123.072
10
01.07.2025
9.442.311
85.066
37.769
2.559
150
122.985
11
01.08.2025
9.376.519
85.241
37.506
2.813
150
122.897
12
01.09.2025
9.310.417
85.417
37.242
3.066
150
122.808
13
01.10.2025
9.244.002
85.593
36.976
3.320
150
122.719
14
01.11.2025
9.177.274
85.769
36.709
3.572
150
122.628
15
01.12.2025
9.110.232
85.946
36.441
3.825
150
122.537
16
01.01.2026
9.042.875
86.123
36.172
4.076
150
122.444
17
01.02.2026
8.975.202
86.300
35.901
4.328
150
122.351
18
01.03.2026
8.907.212
86.478
35.629
4.579
150
122.257
19
01.04.2026
8.838.903
86.656
35.356
4.830
150
122.162
20
01.05.2026
8.770.276
86.834
35.081
5.080
150
122.066
21
01.06.2026
8.701.328
87.013
34.805
5.330
150
121.969
22
01.07.2026
8.632.058
87.193
34.528
5.579
150
121.871
23
01.08.2026
8.562.467
87.372
34.250
5.828
150
121.772
24
01.09.2026
8.492.552
87.552
33.970
6.076
150
121.672
25
01.10.2026
8.422.313
87.732
33.689
6.324
150
121.572
26
01.11.2026
8.351.748
87.913
33.407
6.572
150
121.470
27
01.12.2026
8.280.857
88.094
33.123
6.818
150
121.368
28
01.01.2027
8.209.639
88.276
32.839
7.065
150
121.264
29
01.02.2027
8.138.092
88.458
32.552
7.311
150
121.160
30
01.03.2027
8.066.215
88.640
32.265
7.557
150
121.055
31
01.04.2027
7.994.008
88.822
31.976
7.802
150
120.948
32
01.05.2027
7.921.469
89.005
31.686
8.046
150
120.841
33
01.06.2027
7.848.597
89.189
31.394
8.290
150
120.733
34
01.07.2027
7.775.392
89.372
31.102
8.534
150
120.624
35
01.08.2027
7.701.852
89.556
30.807
8.777
150
120.514
36
01.09.2027
7.627.975
89.741
30.512
9.019
150
120.403
37
01.10.2027
7.553.762
89.926
30.215
9.261
150
120.291
38
01.11.2027
7.479.210
90.111
29.917
9.502
150
120.178
39
01.12.2027
7.404.320
90.297
29.617
9.743
150
120.064
40
01.01.2028
7.329.089
90.483
29.316
9.983
150
119.949
41
01.02.2028
7.253.517
90.669
29.014
10.223
150
119.833
42
01.03.2028
7.177.602
90.856
28.710
10.462
150
119.716
43
01.04.2028
7.101.344
91.043
28.405
10.701
150
119.598
44
01.05.2028
7.024.741
91.230
28.099
10.939
150
119.479
45
01.06.2028
6.947.793
91.418
27.791
11.176
150
119.359
46
01.07.2028
6.870.497
91.607
27.482
11.413
150
119.239
47
01.08.2028
6.792.854
91.795
27.171
11.649
150
119.117
48
01.09.2028
6.714.862
91.984
26.859
11.884
150
118.994
49
01.10.2028
6.636.519
92.174
26.546
12.119
150
118.870
50
01.11.2028
6.557.826
92.364
26.231
12.354
150
118.745
51
01.12.2028
6.478.780
92.554
25.915
12.587
150
118.619
52
01.01.2029
6.399.380
92.745
25.598
12.820
150
118.492
53
01.02.2029
6.319.626
92.936
25.279
13.053
150
118.364
54
01.03.2029
6.239.517
93.127
24.958
13.285
150
118.235
55
01.04.2029
6.159.050
93.319
24.636
13.516
150
118.105
56
01.05.2029
6.078.226
93.511
24.313
13.746
150
117.974
57
01.06.2029
5.997.042
93.704
23.988
13.976
150
117.842
58
01.07.2029
5.915.498
93.897
23.662
14.205
150
117.709
59
01.08.2029
5.833.593
94.090
23.334
14.433
150
117.575
60
01.09.2029
5.751.325
94.284
23.005
14.661
150
117.439
61
01.10.2029
5.668.694
94.478
22.675
14.888
150
117.303
62
01.11.2029
5.585.697
94.673
22.343
15.115
150
117.166
63
01.12.2029
5.502.335
94.868
22.009
15.340
150
117.027
64
01.01.2030
5.418.606
95.063
21.674
15.565
150
116.888
65
01.02.2030
5.334.508
95.259
21.338
15.789
150
116.747
66
01.03.2030
5.250.041
95.455
21.000
16.013
150
116.605
67
01.04.2030
5.165.203
95.652
20.661
16.235
150
116.463
68
01.05.2030
5.079.994
95.849
20.320
16.457
150
116.319
69
01.06.2030
4.994.412
96.046
19.978
16.678
150
116.174
70
01.07.2030
4.908.455
96.244
19.634
16.899
150
116.028
71
01.08.2030
4.822.123
96.442
19.288
17.360
150
115.881
72
01.09.2030
4.735.415
96.641
18.942
17.578
150
115.733
73
01.10.2030
4.648.329
96.840
18.593
17.796
150
115.583
74
01.11.2030
4.560.864
97.040
18.243
18.013
150
115.433
75
01.12.2030
4.473.019
97.240
17.892
18.229
150
115.282
76
01.01.2031
4.384.793
97.440
17.539
18.445
150
115.129
77
01.02.2031
4.296.184
97.641
17.185
18.659
150
114.975
78
01.03.2031
4.207.192
97.842
16.829
18.873
150
114.820
79
01.04.2031
4.117.815
98.043
16.471
19.086
150
114.664
80
01.05.2031
4.028.052
98.245
16.112
19.298
150
114.507
81
01.06.2031
3.937.901
98.448
15.752
19.509
150
114.349
82
01.07.2031
3.847.363
98.650
15.389
19.719
150
114.190
83
01.08.2031
3.756.434
98.854
15.026
19.929
150
114.029
84
01.09.2031
3.665.114
99.057
14.660
20.137
150
113.868
85
01.10.2031
3.573.403
99.261
14.294
20.345
150
113.705
86
01.11.2031
3.481.298
99.466
13.925
20.552
150
113.541
87
01.12.2031
3.388.798
99.671
13.555
20.758
150
113.376
88
01.01.2032
3.295.903
99.876
13.184
20.963
150
113.209
89
01.02.2032
3.202.610
100.082
12.810
21.167
150
113.042
90
01.03.2032
3.108.919
100.288
12.436
21.370
150
112.873
91
01.04.2032
3.014.829
100.494
12.059
21.573
150
112.704
92
01.05.2032
2.920.338
100.701
11.681
21.774
150
112.533
93
01.06.2032
2.825.444
100.909
11.302
21.975
150
112.361
94
01.07.2032
2.730.148
101.117
10.921
22.174
150
112.187
95
01.08.2032
2.634.446
101.325
10.538
22.373
150
112.013
96
01.09.2032
2.538.339
101.534
10.153
22.570
150
111.837
97
01.10.2032
2.441.825
101.743
9.767
22.767
150
111.660
98
01.11.2032
2.344.903
101.952
9.380
22.962
150
111.482
99
01.12.2032
2.247.571
102.162
8.990
23.157
150
111.303
100
01.01.2033
2.149.827
102.373
8.599
23.350
150
111.122
101
01.02.2033
2.051.672
102.584
8.207
23.543
150
110.940
102
01.03.2033
1.953.103
102.795
7.812
23.734
150
110.757
103
01.04.2033
1.854.120
103.007
7.416
23.925
150
110.573
104
01.05.2033
1.754.720
103.219
7.019
24.114
150
110.388
105
01.06.2033
1.654.903
103.431
6.620
24.303
150
110.201
106
01.07.2033
1.554.667
103.644
6.219
24.490
150
110.013
107
01.08.2033
1.454.012
103.858
5.816
24.677
150
109.824
108
01.09.2033
1.352.935
104.072
5.412
24.862
150
109.634
109
01.10.2033
1.251.435
104.286
5.006
25.046
150
109.442
110
01.11.2033
1.149.512
104.501
4.598
25.229
150
109.249
111
01.12.2033
1.047.164
104.716
4.189
25.411
150
109.055
112
01.01.2034
944.388
104.932
3.778
25.592
150
108.860
113
01.02.2034
841.186
105.148
3.365
25.772
150
108.663
114
01.03.2034
737.553
105.365
2.950
25.950
150
108.465
115
01.04.2034
633.491
105.582
2.534
26.128
150
108.266
116
01.05.2034
528.996
105.799
2.116
26.304
150
108.065
117
01.06.2034
424.069
106.017
1.696
26.480
150
107.864
118
01.07.2034
318.707
106.236
1.275
26.654
150
107.660
119
01.08.2034
212.909
106.454
852
26.827
150
107.456
120
01.09.2034
106.674
106.674
427
26.998
150
107.250
Prenta
Afritaðu eftirfarandi slóð til að senda eða eiga:
Lánaslóð
Athugið að um áætlun er að ræða. Útreikningur sem hér er birtur miðast við gefnar forsendur. Endanlegur útreikningur láns er samkvæmt vaxta- og verðskrá Byggðastofnunar á hverjum tíma.